Subscription Model
Input Parameters
Revenue Parameters
Cost Parameters
Growth & Retention
Initial State
Revenue + Profit Metrics
£0
Total Cumulative Profit (after VAT)
£0
Total VAT Payable
£0
Final Year ARR (excl. VAT)
£0
Average Annual Profit (0 complete years)
Profit per Subscriber per Month
£0
Profit per active subscriber per month
Lifetime Value per User
£0
Average total revenue earned from each user
Average Subscription Duration
0 months
Average time a user stays subscribed
Market Size & Penetration
7,000,000
TAM (0.00% penetration)
1,400,000
SAM (0.00% penetration)
35,000
SOM (0.00% penetration)
Users and Profit Over Time